{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Symulacja","Taryfy","Zużycie prądu","Produkcja pradu2","Produkcja pradu"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Symulacja","index":0,"n_rows":67,"n_cols":36,"rows_kept":67,"cut":false,"hidden":false,"merged":[[6,3,6,4]]}
["Parametry",null,"Produkcja",5,null,null,null,"Zużycie",null,null,null,"Bateria",null,null,null,"Ceny",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wersja:","2.1"]
["prod do godziny:",null,10,"kWp moc paneli",null,null,null,null,null,null,null,20,"kWh moc baterii",null,null,3,"nr taryfy",null,null,null,null,null,null,4500,"cena paneli za 1kWp"]
[24,null,0.9,"sprawność paneli",null,null,null,1,"zmiana zużycia",null,null,0.9,"sprawność baterii",null,null,{"$f":"Taryfy!$E$5*(1+P4)*0.5","v":0.47660039999999998},"cena sprzedaży prądu",null,null,{"$f":"Taryfy!$E$5*(1+P4)","v":0.95320079999999996},"cena wyceny prądu",null,null,1500,"cena baterii za 1kWh"]
[null,null,12,"miesiąc profilu produkcji",null,null,null,1,"nr profilu zuzycia",null,null,{"$f":"60*48/1000*L2/10","v":5.76},"kWh max ładowanie",null,null,0.2,"% podwyżki",null,null,null,null,null,null,5000,"dofinansowanie"]
[null,null,0,"dzień miesiąca (0 do 10)",null,null,null,null,null,null,null,0.65,"% pojemn. Bat.",null,null,1,"0/1 - ładowanie od 13-15 i w nocy"]
[null,null,{"$f":"INDEX('Produkcja pradu2'!$A$1:$Y$360,4+($C$4-1)*30,6)","v":1.9394503597680419},"mnożnik korekcyjny",null,null,"stan baterii",null,null,null,null,null,null,null,5,7,"nie ładuj od-do miesiąca",null,null,null,null,null,null,null,"stan baterii"]
[null,null,null,"bilans",null,null,"dzień 1",null,null,null,null,null,null,null,null,"dzień 2",null,null,null,null,null,null,null,null,"dzień 3"]
[null,"produkcja","zużycie","produkcji","zużycia",null,"ładowanie","ład z sieci","rozładowanie","stan","do sieci","z sieci","sprz prądu","zakup prądu",null,"ładowanie","ład z sieci","rozładowanie","stan","do sieci","z sieci","sprz prądu","zakup prądu",null,"ładowanie","ład z sieci","rozładowanie","stan","do sieci","z sieci","sprz prądu","zakup prądu",null,null,"Cena zakupu","ład z sieci"]
["godzina","kWh","kWh","kWh","kWh",null,"kWh","kWh","kWh",0,"kWh","kWh","zł","zł",null,"kWh","kWh","kWh",{"$f":"J33","v":13},"kWh","kWh","zł","zł",null,"kWh","kWh","kWh",{"$f":"S33","v":13},"kWh","kWh","zł","zł"]
[1,{"$f":"IF(A10>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A10-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A10,3*Symulacja!$H$4)*$H$3","v":1.3125},{"$f":"IF(B10>C10,B10-C10,0)","v":0},{"$f":"IF(B10<C10,C10-B10,0)","v":1.3125},null,{"$f":"MIN($D10,$L$2*$L$5-J9,$L$4)","v":0},{"$f":"MIN($L$2*$L$5-J9-G10,$L$4-G10)*$AJ10","v":5.76},{"$f":"IF(AND(H10=0,$AJ10=0), MIN($E10,J9),0)","v":0},{"$f":"J9+G10*$L$3-I10+H10","v":5.76},{"$f":"IF($D10>G10,$D10-G10,0)","v":0},{"$f":"IF($E10>I10,$E10-I10,0)+H10","v":7.0724999999999998},{"$f":"K10*$P$3","v":0},{"$f":"L10*$AI10","v":4.243457564999999},null,{"$f":"MIN($D10,$L$2*$L$5-S9,$L$4)","v":0},{"$f":"MIN($L$2*$L$5-S9-P10,$L$4-P10)*$AJ10","v":0},{"$f":"IF(AND(Q10=0,$AJ10=0), MIN($E10,S9),0)","v":0},{"$f":"S9+P10*$L$3-R10+Q10","v":13},{"$f":"IF($D10>P10,$D10-P10,0)","v":0},{"$f":"IF($E10>R10,$E10-R10,0)+Q10","v":1.3125},{"$f":"T10*$P$3","v":0},{"$f":"U10*$AI10","v":0.78749212499999988},null,{"$f":"MIN($D10,$L$2*$L$5-AB9,$L$4)","v":0},{"$f":"MIN($L$2*$L$5-AB9-Y10,$L$4-Y10)*$AJ10","v":0},{"$f":"IF(AND(Z10=0,$AJ10=0), MIN($E10,AB9),0)","v":0},{"$f":"AB9+Y10*$L$3-AA10+Z10","v":13},{"$f":"IF($D10>Y10,$D10-Y10,0)","v":0},{"$f":"IF($E10>AA10,$E10-AA10,0)+Z10","v":1.3125},{"$f":"AC10*$P$3","v":0},{"$f":"AD10*$AI10","v":0.78749212499999988},null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A10,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},{"$f":"IF(AND($P$2>1, OR($C$4<$O$6,$C$4>$P$6)),$P$5,0)","v":1}]
[2,{"$f":"IF(A11>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A11-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A11,3*Symulacja!$H$4)*$H$3","v":1.3125},{"$f":"IF(B11>C11,B11-C11,0)","v":0},{"$f":"IF(B11<C11,C11-B11,0)","v":1.3125},null,{"$f":"MIN($D11,$L$2*$L$5-J10,$L$4)","v":0},{"$f":"MIN($L$2*$L$5-J10-G11,$L$4-G11)*$AJ11","v":5.76},0,11.52,0,7.0724999999999998,{"$f":"K11*$P$3","v":0},4.243457564999999,null,0,0,0,13,0,1.3125,{"$f":"T11*$P$3","v":0},0.78749212499999988,null,0,0,0,13,0,1.3125,{"$f":"AC11*$P$3","v":0},0.78749212499999988,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A11,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},{"$f":"IF(AND($P$2>1, OR($C$4<$O$6,$C$4>$P$6)),$P$5,0)","v":1}]
[3,{"$f":"IF(A12>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A12-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A12,3*Symulacja!$H$4)*$H$3","v":1.3125},0,1.3125,null,0,1.4800000000000004,0,13,0,2.7925000000000004,0,1.6754832450000001,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A12,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},1]
[4,{"$f":"IF(A13>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A13-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A13,3*Symulacja!$H$4)*$H$3","v":1.3125},0,1.3125,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A13,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},1]
[5,{"$f":"IF(A14>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A14-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A14,3*Symulacja!$H$4)*$H$3","v":1.3125},0,1.3125,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,0,0,0,13,0,1.3125,0,0.78749212499999988,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A14,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},1]
[6,{"$f":"IF(A15>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A15-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A15,3*Symulacja!$H$4)*$H$3","v":1.3125},0,1.3125,null,0,0,1.3125,11.6875,0,0,0,0,null,0,0,1.3125,11.6875,0,0,0,0,null,0,0,1.3125,11.6875,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A15,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[7,{"$f":"IF(A16>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A16-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":6.6183743527084421E-2},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A16,3*Symulacja!$H$4)*$H$3","v":1.3000000000029104},0,1.2338162564758259,null,0,0,1.2338162564758259,10.453683743524174,0,0,0,0,null,0,0,1.2338162564758259,10.453683743524174,0,0,0,0,null,0,0,1.2338162564758259,10.453683743524174,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A16,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[8,{"$f":"IF(A17>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A17-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":7.7699230038207209E-2},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A17,3*Symulacja!$H$4)*$H$3","v":1.3000000000029104},0,1.2223007699647033,null,0,0,1.2223007699647033,9.2313829735594695,0,0,0,0,null,0,0,1.2223007699647033,9.2313829735594695,0,0,0,0,null,0,0,1.2223007699647033,9.2313829735594695,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A17,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[9,{"$f":"IF(A18>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A18-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0.28158394910882256},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A18,3*Symulacja!$H$4)*$H$3","v":2.1999999999970896},0,1.9184160508882671,null,0,0,1.9184160508882671,7.3129669226712029,0,0,0,0,null,0,0,1.9184160508882671,7.3129669226712029,0,0,0,0,null,0,0,1.9184160508882671,7.3129669226712029,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A18,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[10,{"$f":"IF(A19>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A19-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0.76559802951843448},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A19,3*Symulacja!$H$4)*$H$3","v":1.8000000000029104},0,1.0344019704844758,null,0,0,1.0344019704844758,6.2785649521867271,0,0,0,0,null,0,0,1.0344019704844758,6.2785649521867271,0,0,0,0,null,0,0,1.0344019704844758,6.2785649521867271,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A19,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[11,{"$f":"IF(A20>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A20-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0.85687341207501788},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A20,3*Symulacja!$H$4)*$H$3","v":1.6999999999970896},0,0.84312658792207174,null,0,0,0.84312658792207174,5.4354383642646553,0,0,0,0,null,0,0,0.84312658792207174,5.4354383642646553,0,0,0,0,null,0,0,0.84312658792207174,5.4354383642646553,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A20,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[12,{"$f":"IF(A21>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A21-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":1.033605826108881},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A21,3*Symulacja!$H$4)*$H$3","v":1.8000000000029104},0,0.76639417389402942,null,0,0,0.76639417389402942,4.6690441903706255,0,0,0,{"$f":"L21*$AI21","v":0},null,0,0,0.76639417389402942,4.6690441903706255,0,0,0,{"$f":"U21*$AI21","v":0},null,0,0,0.76639417389402942,4.6690441903706255,0,0,0,{"$f":"AD21*$AI21","v":0},null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A21,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[13,{"$f":"IF(A22>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A22-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0.84705494462869246},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A22,3*Symulacja!$H$4)*$H$3","v":2},0,1.1529450553713074,null,0,5.76,0,{"$f":"J21+G22*$L$3-I22+H22","v":10.429044190370625},0,{"$f":"IF($E22>I22,$E22-I22,0)+H22","v":6.9129450553713072},0,{"$f":"L22*$AI22","v":4.1477255555524515},null,0,5.76,0,{"$f":"S21+P22*$L$3-R22+Q22","v":10.429044190370625},0,{"$f":"IF($E22>R22,$E22-R22,0)+Q22","v":6.9129450553713072},0,{"$f":"U22*$AI22","v":4.1477255555524515},null,0,5.76,0,{"$f":"AB21+Y22*$L$3-AA22+Z22","v":10.429044190370625},0,{"$f":"IF($E22>AA22,$E22-AA22,0)+Z22","v":6.9129450553713072},0,{"$f":"AD22*$AI22","v":4.1477255555524515},null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A22,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},{"$f":"IF(AND($P$2>1, OR($C$4<$O$6,$C$4>$P$6)),$P$5,0)","v":1}]
[14,{"$f":"IF(A23>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A23-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0.24509803921568621},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A23,3*Symulacja!$H$4)*$H$3","v":1.5999999999912689},0,1.3549019607755826,null,0,2.5709558096293748,0,{"$f":"J22+G23*$L$3-I23+H23","v":13},0,{"$f":"IF($E23>I23,$E23-I23,0)+H23","v":3.9258577704049573},0,2.3554911070963516,null,0,2.5709558096293748,0,{"$f":"S22+P23*$L$3-R23+Q23","v":13},0,{"$f":"IF($E23>R23,$E23-R23,0)+Q23","v":3.9258577704049573},0,2.3554911070963516,null,0,2.5709558096293748,0,{"$f":"AB22+Y23*$L$3-AA23+Z23","v":13},0,{"$f":"IF($E23>AA23,$E23-AA23,0)+Z23","v":3.9258577704049573},0,2.3554911070963516,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A23,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},1]
[15,{"$f":"IF(A24>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A24-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":2.6061364209383073E-2},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A24,3*Symulacja!$H$4)*$H$3","v":1.5},0,1.473938635790617,null,0,0,1.473938635790617,11.526061364209383,0,0,0,0,null,0,0,1.473938635790617,11.526061364209383,0,0,0,0,null,0,0,1.473938635790617,11.526061364209383,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A24,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[16,{"$f":"IF(A25>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A25-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A25,3*Symulacja!$H$4)*$H$3","v":1.8000000000029104},0,1.8000000000029104,null,0,0,1.8000000000029104,9.7260613642064726,0,0,0,0,null,0,0,1.8000000000029104,9.7260613642064726,0,0,0,0,null,0,0,1.8000000000029104,9.7260613642064726,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A25,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[17,{"$f":"IF(A26>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A26-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A26,3*Symulacja!$H$4)*$H$3","v":3.3999999999941792},0,3.3999999999941792,null,0,0,3.3999999999941792,6.3260613642122934,0,0,0,0,null,0,0,3.3999999999941792,6.3260613642122934,0,0,0,0,null,0,0,3.3999999999941792,6.3260613642122934,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A26,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[18,{"$f":"IF(A27>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A27-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A27,3*Symulacja!$H$4)*$H$3","v":1.6000000000058208},0,1.6000000000058208,null,0,0,1.6000000000058208,4.7260613642064726,0,0,0,0,null,0,0,1.6000000000058208,4.7260613642064726,0,0,0,0,null,0,0,1.6000000000058208,4.7260613642064726,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A27,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[19,{"$f":"IF(A28>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A28-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A28,3*Symulacja!$H$4)*$H$3","v":1.6000000000058208},0,1.6000000000058208,null,0,0,1.6000000000058208,3.1260613642006518,0,0,0,0,null,0,0,1.6000000000058208,3.1260613642006518,0,0,0,0,null,0,0,1.6000000000058208,3.1260613642006518,0,0,0,0,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A28,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[20,{"$f":"IF(A29>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A29-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A29,3*Symulacja!$H$4)*$H$3","v":3.5999999999912689},0,3.5999999999912689,null,0,0,3.1260613642006518,0,0,0.47393863579061701,0,0.53822101829289593,null,0,0,3.1260613642006518,0,0,0.47393863579061701,0,0.53822101829289593,null,0,0,3.1260613642006518,0,0,0.47393863579061701,0,0.53822101829289593,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A29,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[21,{"$f":"IF(A30>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A30-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A30,3*Symulacja!$H$4)*$H$3","v":2},0,2,null,0,0,0,0,0,2,0,2.2712688000000001,null,0,0,0,0,0,2,0,2.2712688000000001,null,0,0,0,0,0,2,0,2.2712688000000001,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A30,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":1.1356344},0]
[22,{"$f":"IF(A31>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A31-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A31,3*Symulacja!$H$4)*$H$3","v":2.8000000000029104},0,2.8000000000029104,null,0,5.76,0,5.76,0,8.5600000000029102,0,5.1359486400017458,null,0,5.76,0,5.76,0,8.5600000000029102,0,5.1359486400017458,null,0,5.76,0,5.76,0,8.5600000000029102,0,5.1359486400017458,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A31,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},{"$f":"IF(AND($P$2>1, OR($C$4<$O$6,$C$4>$P$6)),$P$5,0)","v":1}]
[23,{"$f":"IF(A32>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A32-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A32,3*Symulacja!$H$4)*$H$3","v":2.1999999999970896},0,2.1999999999970896,null,0,5.76,0,11.52,0,7.9599999999970894,0,4.7759522399982526,null,0,5.76,0,11.52,0,7.9599999999970894,0,4.7759522399982526,null,0,5.76,0,11.52,0,7.9599999999970894,0,4.7759522399982526,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A32,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},1]
[24,{"$f":"IF(A33>$A$3,0,INDEX('Produkcja pradu2'!$A$1:$Y$360,6+(A33-1)+($C$4-1)*30,2+$C$5)/'Produkcja pradu2'!$B$2*$C$2*$C$6)","v":0},{"$f":"INDEX('Zużycie prądu'!$A$4:$R$27,Symulacja!A33,3*Symulacja!$H$4)*$H$3","v":2.4000000000087311},0,2.4000000000087311,null,0,1.4800000000000004,0,13,0,3.8800000000087316,0,2.3279767200052386,null,0,1.4800000000000004,0,13,0,3.8800000000087316,0,2.3279767200052386,null,0,1.4800000000000004,0,13,0,3.8800000000087316,0,2.3279767200052386,null,null,{"$f":"INDEX(Taryfy!$A$5:$Z$28,Symulacja!A33,(Symulacja!$P$2-1)*4+5)*(1+$P$4)","v":0.59999399999999992},1]
[]
[null,{"$f":"SUM(B10:B33)","v":4.199758538430209},{"$f":"SUM(C10:C33)","v":44.475000000005821},null,null,null,null,null,"max stan",{"$f":"MAX(J10:J33)","v":13},{"$f":"SUM(K10:K33)","v":0},{"$f":"SUM(L10:L33)","v":53.275241461575604},{"$f":"SUM(M10:M33)","v":0},{"$f":"SUM(N10:N33)","v":33.289966705946938},null,null,null,"max stan",{"$f":"MAX(S10:S33)","v":13},{"$f":"SUM(T10:T33)","v":0},{"$f":"SUM(U10:U33)","v":40.275241461575604},{"$f":"SUM(V10:V33)","v":0},{"$f":"SUM(W10:W33)","v":25.490044705946936},null,null,null,"max stan",{"$f":"MAX(AB10:AB33)","v":13},{"$f":"SUM(AC10:AC33)","v":0},{"$f":"SUM(AD10:AD33)","v":40.275241461575604},{"$f":"SUM(AE10:AE33)","v":0},{"$f":"SUM(AF10:AF33)","v":25.490044705946936}]
["wartośc prądu",null,{"$f":"C35*T3","v":42.393605580005548},null,null,null,null,null,null,"miesięcznie:",{"$f":"K35*30","v":0},{"$f":"L35*30","v":1598.257243847268},{"$f":"M35*30","v":0},{"$f":"N35*30","v":998.69900117840814},null,null,null,null,"miesięcznie:",{"$f":"T35*30","v":0},{"$f":"U35*30","v":1208.257243847268},{"$f":"V35*30","v":0},{"$f":"W35*30","v":764.70134117840803},null,"rachunki",{"$f":"(AF35-AE35)/C36","v":0.60127097842248689},null,"miesięcznie:",{"$f":"AC35*30","v":0},{"$f":"AD35*30","v":1208.257243847268},{"$f":"AE35*30","v":0},{"$f":"AF35*30","v":764.70134117840803}]
["wartość miesi",null,{"$f":"C36*30","v":1271.8081674001664},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"autokonsumpcja",{"$f":"($B$35-AC35)/$B$35","v":1}]
[]
[null,null,null,"wartość prądu","sprzed prądu","zakup prąd","max stan baterii","prod mies","zuż mies",null,"Autokonsupcja","do sieci","z sieci","wzorcowe"]
["miesiąc","profil zużycia","% poj baterii","zł","zł","zł","kWh","kWh","kWh","kWh/kWp",null,"kWh","kWh","kWh/kWp","różnica"]
[1,1,0.65,1271.8081674001664,0,791.55653139680112,13,73.750000000000014,1334.2500000001746,{"$f":"H41/$C$2","v":7.3750000000000018},{"$f":"(H41-L41)/H41","v":1},0,1261.494256997064,{"$f":"118/16","v":7.375},{"$f":"J41-N41","v":0}]
[2,1,0.65,1271.8081674001664,0,751.46874464330892,13,136.25,1334.2500000001746,13.625,1,0,1198.6629238364212,{"$f":"218/16","v":13.625},0,null,"moc paneli","bateria","taryfa","cena","podwyżka","ład z sieci"]
[3,1,0.85,1271.8081674001664,54.856245861678566,597.83193030738255,17,456.25000000000017,1334.2500000001746,45.625000000000014,0.74772814365654083,115.09903445670328,996.39651447744905,{"$f":"730/16","v":45.625},0,"nie licz","kWp","kWh",null,"sprzedaży","%",null,"rachunki","Autokonsupcja","Lata","Lata z dofin"]
[4,1,0.85,1271.8081674001664,183.51081245979182,475.33583467507731,17,932.5,1334.2500000001746,93.25,0.58708713430748194,385.04124725827307,792.23431346826362,{"$f":"1492/16","v":93.25},0,null,10,0,1,{"$f":"Taryfy!$E$5*(1+U44)*0.8","v":0.63546720000000001},0,0,0.51605510982508707,0.5124505418018761,7.5357470637122344,6.6984418344108754,"po staremu"]
[5,1,1,1271.8081674001664,121.91888358470194,122.31558844362307,19.999996129688441,1461.2499999999995,1334.2500000001746,146.12499999999994,0.82493793360092482,255.80944452564864,187.36984876734527,{"$f":"2338/16","v":146.125},0,null,10,0,2,{"$f":"Taryfy!$E$5*(1+U45)*0.8","v":0.63546720000000001},0,0,0.41329962525476815,0.5124505418018761,6.2159262923903196,5.5252678154580614]
[6,1,1,1271.8081674001664,63.742081997775685,228.52034568509944,19.999962112778441,1201.2500000000002,1334.2500000001746,120.12500000000003,0.88866327520163524,133.74324066403571,313.7963781270405,{"$f":"1922/16","v":120.125},0,null,10,0,3,{"$f":"Taryfy!$E$5*(1+U46)*0.8","v":0.63546720000000001},0,0,0.43190939725982636,0.5124505418018761,6.4195504511841195,5.7062670677192173]
[7,1,1,1271.8081674001664,51.566118778164949,164.44440409333501,19.999947153712981,1270.0000000000007,1334.2500000001746,127.00000000000007,0.91480652737091006,108.19571023894432,228.75715382862793,{"$f":"2032/16","v":127},0,null,10,0,2,{"$f":"Taryfy!$E$5*(1+U47)*0.5","v":0.39716699999999999},0,0,0.49173164356171445,0.5124505418018761,7.1751196763258438,6.3778841567340834,"bez akumula"]
[8,1,1,1271.8081674001664,336.45261977160891,456.78990077021444,20,1283.1250000000005,1334.2500000001746,128.31250000000006,0.44982538901323948,705.94279772238735,761.32411452483609,{"$f":"2053/16","v":128.3125},0,null,7,0,2,{"$f":"Taryfy!$E$5*(1+U48)*0.5","v":0.39716699999999999},0,0,0.58904722102551521,0.64938852006279246,6.2119555584083228,5.2259308665974782]
[9,1,1,1271.8081674001664,201.31850509367209,485.96534706193762,20,953.12499999999989,1334.2500000001746,95.312499999999986,0.5568207345603442,422.40523737217188,809.95034460667534,{"$f":"1525/16","v":95.3125},0,null,12,0,2,{"$f":"Taryfy!$E$5*(1+U49)*0.5","v":0.39716699999999999},0,0,0.42945721550259741,0.45127272058135903,7.67035121829832,6.9601335129003274]
[10,1,0.85,1271.8081674001664,47.627301748649941,575.44230370535502,17,479.99999999999972,1334.2500000001746,47.999999999999972,0.79180977332438784,99.93130880429382,959.08009697656144,{"$f":"768/16","v":48},0,null,10,5,2,{"$f":"Taryfy!$E$5*(1+U50)*0.5","v":0.39716699999999999},0,1,0.39759467080565219,0.60610176482684652,7.0628536299305873,6.3902009032705314,"różne akumulatory"]
[11,1,0.85,1271.8081674001664,17.562828413702753,696.97732413337656,17,213.12500000000003,1334.2500000001746,21.312500000000004,0.82709575353656595,36.850217527519405,1161.6404899605272,{"$f":"341/16","v":21.3125},0,null,10,10,2,{"$f":"Taryfy!$E$5*(1+U51)*0.5","v":0.39716699999999999},0,1,0.32064795300206406,0.65824961587499564,7.1575776776312461,6.5611128711619759]
[12,1,0.65,1271.8081674001664,0,761.74684350163318,13,125.00000000000003,1334.2500000001746,12.500000000000004,1,0,1209.9766608484892,{"$f":"200/16","v":12.5},0,null,10,15,2,{"$f":"Taryfy!$E$5*(1+U52)*0.5","v":0.39716699999999999},0,1,0.27261234448659533,0.71356464028054734,7.5205145237722553,6.9634393738631992]
[null,null,null,null,null,null,"max:",null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U53)*0.5","v":0.39716699999999999},0,1,0.26570666121276132,0.74501704830925153,8.2775418044722855,7.7257056841741329]
[null,null,null,{"$f":"SUM(D41:D52)","v":15261.698008801994},{"$f":"SUM(E41:E52)","v":1078.5553977097468},{"$f":"SUM(F41:F52)","v":6108.3950984171452},{"$f":"MAX(G41:G52)","v":20},{"$f":"SUM(H41:H52)","v":8585.6250000000018},{"$f":"SUM(I41:I52)","v":16011.000000002095},858.56250000000023,{"$f":"(H54-L54)/H54","v":0.73641776357924127},{"$f":"SUM(L41:L52)","v":2263.0182385699773},{"$f":"SUM(M41:M52)","v":9880.6830964193014},null,null,null,12,10,2,{"$f":"Taryfy!$E$5*(1+U54)*0.5","v":0.39716699999999999},0,1,0.26124748809822612,0.58073393935105955,7.5693716282292094,7.0208664377778174,"różne moce"]
[null,null,"per saldo",null,{"$f":"IF(E54>F54,E54-F54,0)","v":0},{"$f":"IF(F54>E54,F54-E54,0)","v":5029.8397007073982},null,null,null,null,null,null,null,null,null,null,10,10,2,{"$f":"Taryfy!$E$5*(1+U55)*0.5","v":0.39716699999999999},0,1,0.32064795300206406,0.65824961587499564,7.1575776776312461,6.5611128711619759]
[null,null,"zysk",{"$f":"D54-F55+E55","v":10231.858308094595},null,{"$f":"F55/D54","v":0.32957274464522235},"<- rachunki",null,null,null,null,null,null,null,null,null,8,10,2,{"$f":"Taryfy!$E$5*(1+U56)*0.5","v":0.39716699999999999},0,1,0.38330116313970436,0.75920389181583448,6.7020359740924818,6.0449736236912583]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,10,2,{"$f":"Taryfy!$E$5*(1+U57)*0.5","v":0.39716699999999999},0,1,0.41725332078360389,0.82157332222922996,6.4667020777752198,5.7713577683370234]
[null,null,null,"normalna",null,"z dofinansowaniem",null,null,null,null,null,null,null,null,null,null,6,10,2,{"$f":"Taryfy!$E$5*(1+U58)*0.5","v":0.39716699999999999},0,1,0.45398243039307334,0.88253806505316268,6.2337930540260853,5.4916748333086947]
[null,null,"cena sprzetu",{"$f":"C2*X2+L2*X3","v":75000},null,{"$f":"D59-X4","v":70000},null,null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U59)*0.5","v":0.39716699999999999},0,1,0.26570666121276132,0.74501704830925153,8.2775418044722855,7.7257056841741329,"cena rośnie"]
[null,null,"zwrot(lata)",{"$f":"D59/$D$56","v":7.3300467756347087},null,{"$f":"F59/$D$56","v":6.8413769905923951},null,null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U60)*0.5","v":0.41702535000000002},0.05,1,0.26570666121276121,0.74501704830925153,7.6408078195128777,7.1314206315453532]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U61)*0.5","v":0.43688370000000004},0.1,1,0.26570666121276121,0.74501704830925153,7.0950358324048146,6.622033443577827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U62)*0.5","v":0.45674204999999996},0.15,1,0.26570666121276115,0.74501704830925153,6.6220334435778252,6.1805645473393032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,1,{"$f":"Taryfy!$E$5*(1+U63)*0.5","v":0.39716699999999999},0,0,0.50987555373740134,0.90692267331024845,12.4012255558874,11.574477185494906,"różne taryfy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U64)*0.5","v":0.39716699999999999},0,0,0.42510428764379521,0.90692267331024845,10.572602435397688,9.867762273037842]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,2,{"$f":"Taryfy!$E$5*(1+U65)*0.5","v":0.39716699999999999},0,1,0.26570666121276132,0.74501704830925153,8.2775418044722855,7.7257056841741329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,3,{"$f":"Taryfy!$E$5*(1+U66)*0.5","v":0.39716699999999999},0,0,0.43839732196939452,0.90692267331024845,10.822854032447582,10.10133043028441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,20,3,{"$f":"Taryfy!$E$5*(1+U67)*0.5","v":0.39716699999999999},0,1,0.31072245831482237,0.74501704830925153,8.8181370216948789,8.2302612202485541]

{"sheet":"Taryfy","index":1,"n_rows":30,"n_cols":21,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,null,1,null,null,null,2,null,null,null,3,null,null,null,4,null,null,null,5]
[null,null,"G11",null,null,null,"G12",null,null,null,"G12w - od pn do pt",null,null,null,"G12w - weekend",null,null,null,"G12n"]
[null,null,"normalna",null,null,null,"elastyczna",null,null,null,"weekendowa",null,null,null,"niedzielna",null,null,null,"niedzielna"]
[null,null,"obrót","dystrybucja","suma",null,"obrót","dystrybucja","suma",null,"obrót","dystrybucja","suma",null,"obrót","dystrybucja","suma",null,"obrót","dystrybucja","suma"]
[1,null,{"$f":"0.414*1.23","v":0.50922000000000001},{"$f":"(0.2223+0.0095)*1.23","v":0.28511399999999998},{"$f":"C5+D5","v":0.79433399999999998},null,{"$f":"0.2985*1.23","v":0.36715499999999995},{"$f":"(0.0496+0.0095)*1.23","v":7.2692999999999994E-2},{"$f":"G5+H5","v":0.43984799999999996},null,{"$f":"0.3429*1.23","v":0.42176699999999995},{"$f":"(0.0541+0.0095)*1.23","v":7.8228000000000006E-2},{"$f":"K5+L5","v":0.49999499999999997},null,{"$f":"K5","v":0.42176699999999995},{"$f":"L5","v":7.8228000000000006E-2},{"$f":"O5+P5","v":0.49999499999999997},null,{"$f":"0.3195*1.23","v":0.39298500000000003},{"$f":"(0.0399+0.0095)*1.23","v":6.0761999999999997E-2},{"$f":"S5+T5","v":0.45374700000000001}]
[2,null,{"$f":"C5","v":0.50922000000000001},{"$f":"D5","v":0.28511399999999998},{"$f":"C6+D6","v":0.79433399999999998},null,{"$f":"G5","v":0.36715499999999995},{"$f":"H5","v":7.2692999999999994E-2},0.43984799999999996,null,{"$f":"K5","v":0.42176699999999995},{"$f":"L5","v":7.8228000000000006E-2},0.49999499999999997,null,{"$f":"O5","v":0.42176699999999995},{"$f":"P5","v":7.8228000000000006E-2},0.49999499999999997,null,{"$f":"S5","v":0.39298500000000003},6.0761999999999997E-2,0.45374700000000001]
[3,null,{"$f":"C6","v":0.50922000000000001},0.28511399999999998,0.79433399999999998,null,{"$f":"G6","v":0.36715499999999995},7.2692999999999994E-2,0.43984799999999996,null,{"$f":"K6","v":0.42176699999999995},7.8228000000000006E-2,0.49999499999999997,null,{"$f":"O6","v":0.42176699999999995},7.8228000000000006E-2,0.49999499999999997,null,0.39298500000000003,6.0761999999999997E-2,0.45374700000000001]
[4,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.36715499999999995,7.2692999999999994E-2,0.43984799999999996,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.39298500000000003,6.0761999999999997E-2,0.45374700000000001]
[5,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.36715499999999995,7.2692999999999994E-2,0.43984799999999996,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,{"$f":"0.4601*1.23","v":0.56592299999999995},{"$f":"(0.2224+0.0095)*1.23","v":0.28523699999999996},0.85115999999999992]
[6,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"0.4818*1.23","v":0.59261399999999997},{"$f":"(0.257+0.0095)*1.23","v":0.327795},0.92040900000000003,null,{"$f":"0.4877*1.23","v":0.59987100000000004},{"$f":"(0.2722+0.0095)*1.23","v":0.34649099999999999},0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,{"$f":"S9","v":0.56592299999999995},{"$f":"T9","v":0.28523699999999996},0.85115999999999992]
[7,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G10","v":0.59261399999999997},{"$f":"(0.2426+0.0102)*1.23","v":0.310944},0.90355799999999997,null,{"$f":"K10","v":0.59987100000000004},{"$f":"L10","v":0.34649099999999999},0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,{"$f":"S10","v":0.56592299999999995},0.28523699999999996,0.85115999999999992]
[8,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G11","v":0.59261399999999997},0.310944,0.90355799999999997,null,{"$f":"K11","v":0.59987100000000004},0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[9,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[10,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[11,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[12,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[13,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G5","v":0.36715499999999995},{"$f":"H5","v":7.2692999999999994E-2},0.43984799999999996,null,{"$f":"K5","v":0.42176699999999995},{"$f":"L5","v":7.8228000000000006E-2},0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[14,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G17","v":0.36715499999999995},{"$f":"H17","v":7.2692999999999994E-2},0.43984799999999996,null,{"$f":"K17","v":0.42176699999999995},{"$f":"L17","v":7.8228000000000006E-2},0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[15,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G10","v":0.59261399999999997},{"$f":"(0.2426+0.0102)*1.23","v":0.310944},0.90355799999999997,null,{"$f":"K10","v":0.59987100000000004},{"$f":"L10","v":0.34649099999999999},0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[16,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G19","v":0.59261399999999997},0.310944,0.90355799999999997,null,{"$f":"K19","v":0.59987100000000004},0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[17,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G20","v":0.59261399999999997},0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[18,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[19,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[20,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[21,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.59261399999999997,0.310944,0.90355799999999997,null,0.59987100000000004,0.34649099999999999,0.94636200000000004,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[22,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G5","v":0.36715499999999995},{"$f":"H5","v":7.2692999999999994E-2},0.43984799999999996,null,{"$f":"K5","v":0.42176699999999995},{"$f":"L5","v":7.8228000000000006E-2},0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[23,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,{"$f":"G26","v":0.36715499999999995},{"$f":"H26","v":7.2692999999999994E-2},0.43984799999999996,null,{"$f":"K26","v":0.42176699999999995},{"$f":"L26","v":7.8228000000000006E-2},0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[24,null,0.50922000000000001,0.28511399999999998,0.79433399999999998,null,0.36715499999999995,{"$f":"H27","v":7.2692999999999994E-2},0.43984799999999996,null,{"$f":"K27","v":0.42176699999999995},{"$f":"L27","v":7.8228000000000006E-2},0.49999499999999997,null,0.42176699999999995,7.8228000000000006E-2,0.49999499999999997,null,0.56592299999999995,0.28523699999999996,0.85115999999999992]
[]
[null,null,null,null,{"$f":"SUM(E5:E29)","v":19.064015999999992},null,null,null,{"$f":"SUM(I5:I29)","v":17.065143000000006},null,null,null,{"$f":"SUM(M5:M29)","v":18.249018},null,null,null,null,null,null,null,{"$f":"SUM(U5:U29)","v":18.838188000000002}]

{"sheet":"Zużycie prądu","index":2,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[null,"2021-12-07","3 prania",null,"2021-12-08","1 pranie",null,"ostateczna"]
[null,1,"Zużycie(kWh) ",null,2,null,null,3]
[22,98257,null,"24:",98304.1,null,"24:"]
[1,null,{"$f":"(B$9-B$3)/8","v":1.3125},null,null,{"$f":"(E$9-E$3)/6","v":1.0833333333333333},null,null,1.3]
[2,null,{"$f":"(B$9-B$3)/8","v":1.3125},null,null,{"$f":"(E$9-E$3)/6","v":1.0833333333333333},null,null,1.0833333333333333]
[3,null,1.3125,null,null,1.0833333333333333,null,null,1.0833333333333333]
[4,null,1.3125,null,null,1.0833333333333333,null,null,1.0833333333333333]
[5,null,1.3125,null,null,1.0833333333333333,null,null,1.0833333333333333]
[6,98267.5,1.3125,null,98310.6,1.0833333333333333,null,null,1.0833333333333333]
[7,98268.800000000003,{"$f":"B10-B9","v":1.3000000000029104},null,98311.5,{"$f":"E10-E9","v":0.89999999999417923},null,null,0.89999999999417923]
[8,98270.1,{"$f":"B11-B10","v":1.3000000000029104},null,98312.8,{"$f":"E11-E10","v":1.3000000000029104},null,null,1.3000000000029104]
[9,98272.3,2.1999999999970896,null,98314.8,2,null,null,2]
[10,98274.1,1.8000000000029104,null,98316.4,1.5999999999912689,null,null,1.5999999999912689]
[11,98275.8,1.6999999999970896,null,98317.7,1.3000000000029104,null,null,1.3000000000029104]
[12,98277.6,1.8000000000029104,null,98318.8,1.1000000000058208,null,null,1.1000000000058208]
[13,98279.6,2,null,98320.7,1.8999999999941792,null,null,1.8999999999941792]
[14,98281.2,1.5999999999912689,null,98321.9,1.1999999999970896,null,null,1.1999999999970896]
[15,98282.7,1.5,null,98323.8,1.9000000000087311,null,null,1.9000000000087311]
[16,98284.5,1.8000000000029104,null,98326.1,2.3000000000029104,null,null,2.3000000000029104]
[17,98287.9,3.3999999999941792,null,98327.7,1.5999999999912689,null,null,3.4]
[18,98289.5,1.6000000000058208,null,98329.3,1.6000000000058208,null,null,1.6000000000058208]
[19,98291.1,1.6000000000058208,null,98330.9,1.5999999999912689,null,null,1.5999999999912689]
[20,98294.7,3.5999999999912689,null,98333.2,2.3000000000029104,null,null,3.6]
[21,98296.7,2,null,98334.9,1.6999999999970896,null,null,1.6999999999970896]
[22,98299.5,2.8000000000029104,null,98336.6,1.7000000000116415,null,null,1.7000000000116415]
[23,98301.7,{"$f":"B26-B25","v":2.1999999999970896},null,98338,{"$f":"E26-E25","v":1.3999999999941792},null,null,1.3999999999941792]
[24,98304.1,{"$f":"B27-B26","v":2.4000000000087311},null,{"$f":"E26+1.4","v":98339.4},{"$f":"E27-E26","v":1.3999999999941792},null,null,1.3999999999941792]
[]
[null,null,{"$f":"SUM(C4:C27)","v":44.475000000005821},null,null,{"$f":"SUM(F4:F27)","v":35.299999999988358},null,null,{"$f":"SUM(I4:I27)","v":38.616666666660841}]

{"sheet":"Produkcja pradu2","index":3,"n_rows":359,"n_cols":12,"rows_kept":359,"cut":false,"hidden":false,"merged":[]}
["źródło","https://pvmonitor.pl//i_user.php?idinst=13&od=2021-06-20&do=2021-06-20#/pv1"]
["kWp",16]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"styczeń",{"$f":"SUM(C6:L29)*3","v":67.53},118,{"$f":"E4/D4","v":1.747371538575448}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C6:L6)>0, AVERAGE(C6:L6),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,0]
[6,0]
[7,5.8399999999999994E-2,null,null,null,null,null,0.06,5.8000000000000003E-2,5.6000000000000001E-2,6.3E-2,5.5E-2]
[8,7.010000000000001E-2,6.9000000000000006E-2,5.6000000000000001E-2,5.6000000000000001E-2,4.9000000000000002E-2,6.4000000000000001E-2,0.34699999999999998,3.2999999999999995E-2,1.0000000000000002E-2,7.9999999999999932E-3,9.0000000000000011E-3]
[9,0.21800000000000003,0.06,8.2000000000000017E-2,8.2000000000000017E-2,1.4999999999999999E-2,1.9000000000000003E-2,1.4969999999999999,0.13800000000000001,0.123,0.12100000000000001,4.2999999999999997E-2]
[10,0.35610000000000003,0.13400000000000001,5.1999999999999991E-2,5.1999999999999991E-2,3.8999999999999993E-2,8.7000000000000008E-2,2.2430000000000003,0.18499999999999997,0.45200000000000001,0.23699999999999999,0.08]
[11,0.40549999999999997,0.16099999999999998,0.11599999999999999,0.11599999999999999,0.14000000000000001,0.13999999999999999,2.6229999999999993,0.184,0.23499999999999999,0.22400000000000003,0.11599999999999999]
[12,0.43610000000000004,0.17499999999999999,0.15200000000000002,0.15200000000000002,7.3000000000000009E-2,0.11099999999999999,2.6460000000000008,0.19700000000000006,0.32300000000000006,0.44799999999999995,8.4000000000000019E-2]
[13,0.38029999999999992,0.27900000000000003,0.14699999999999996,0.14699999999999996,0.11099999999999999,0.12400000000000005,2.206999999999999,0.19199999999999995,0.24399999999999999,0.16300000000000003,0.18899999999999995]
[14,0.2673000000000002,0.17400000000000004,3.0000000000000027E-2,3.0000000000000027E-2,3.9000000000000035E-2,0.25700000000000001,1.4300000000000015,0.13300000000000012,0.40100000000000002,8.0999999999999961E-2,9.8000000000000087E-2]
[15,8.4699999999999873E-2,3.6000000000000032E-2,2.9000000000000026E-2,2.9000000000000026E-2,2.5999999999999968E-2,7.8999999999999959E-2,0.30999999999999872,1.8999999999999906E-2,0.13300000000000001,1.3000000000000123E-2,0.17299999999999993]
[16,6.1666666666667647E-3,null,null,null,null,2.0000000000000018E-3,2.0000000000006679E-3,6.0000000000000053E-3,4.9999999999998934E-3,1.2000000000000011E-2,1.0000000000000009E-2]
[17,0]
[18,0]
[19,0]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]
[null,null,{"$f":"SUM(C6:C29)","v":1.0880000000000001},{"$f":"SUM(D6:D29)","v":0.66400000000000003},0.66400000000000003,0.49199999999999999,0.88300000000000001,13.365,1.145,1.982,1.37,0.85699999999999998]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"luty",{"$f":"SUM(C36:L59)*3","v":210.61200000000002},218,{"$f":"E34/D34","v":1.0350787229597553}]
[null,null,1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C36:L36)>0, AVERAGE(C36:L36),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,0]
[6,4.766666666666667E-2,null,null,null,null,null,null,null,0.05,4.5999999999999999E-2,4.7E-2]
[7,5.2500000000000012E-2,4.9000000000000002E-2,5.3999999999999999E-2,5.5E-2,5.2999999999999999E-2,5.3999999999999999E-2,8.5000000000000006E-2,8.5999999999999993E-2,1.8000000000000002E-2,2.2000000000000006E-2,4.9000000000000002E-2]
[8,0.31579999999999997,2.8999999999999998E-2,0.27300000000000002,9.2999999999999999E-2,0.16400000000000001,0.50700000000000001,0.22299999999999998,0.25900000000000001,0.16799999999999998,0.13,1.3119999999999998]
[9,0.92310000000000003,7.2999999999999995E-2,0.90200000000000014,0.41799999999999993,0.40800000000000003,2.2389999999999999,0.58400000000000007,1.1639999999999999,0.60599999999999998,1.8599999999999999,0.97699999999999987]
[10,1.3702000000000001,0.30500000000000005,0.58499999999999996,0.378,2.0070000000000001,2.9610000000000003,0.68099999999999994,3.1359999999999997,0.97200000000000009,1.8580000000000001,0.81900000000000039]
[11,1.1667000000000001,0.29899999999999999,1.0550000000000002,0.32600000000000007,1.0619999999999998,2.9419999999999993,0.46700000000000008,0.67600000000000016,0.75999999999999979,3.1540000000000004,0.92599999999999971]
[12,1.3961999999999999,0.27599999999999991,0.93399999999999972,0.89599999999999991,0.46699999999999964,4.6850000000000005,1.649,0.25800000000000001,0.99800000000000022,2.923,0.87600000000000033]
[13,0.78130000000000011,0.21400000000000019,0.69000000000000039,2.2079999999999997,0.40100000000000069,1.1910000000000007,0.40500000000000025,0.21400000000000041,0.49599999999999955,1.3200000000000003,0.67399999999999949]
[14,0.62369999999999981,1.8999999999999906E-2,1.3809999999999993,1.1539999999999999,0.31199999999999939,1.0139999999999993,0.12099999999999955,0.20699999999999985,0.46400000000000041,0.69599999999999973,0.86900000000000066]
[15,0.29089999999999999,1.8000000000000016E-2,0.47599999999999998,0.49100000000000055,0.32500000000000018,0.38499999999999979,9.7999999999999865E-2,9.2999999999999972E-2,0.44700000000000006,0.14400000000000013,0.4319999999999995]
[16,8.1900000000000195E-2,1.8000000000000016E-2,2.8999999999999915E-2,3.5000000000000142E-2,6.4000000000000057E-2,6.4000000000001833E-2,4.2000000000000703E-2,4.9999999999999822E-2,0.11099999999999977,0.33799999999999919,6.8000000000000504E-2]
[17,7.5999999999996955E-3,null,null,null,null,null,2.9999999999992255E-3,4.0000000000004476E-3,9.9999999999997868E-3,9.9999999999997868E-3,1.0999999999999233E-2]
[18,0]
[19,0]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"marzec",{"$f":"SUM(C66:L89)*3","v":686.19599999999969},730,{"$f":"E64/D64","v":1.0638359885513764}]
[null,null,1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C66:L66)>0, AVERAGE(C66:L66),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,4.725E-2,null,null,null,null,null,null,5.0999999999999997E-2,4.5999999999999999E-2,4.2999999999999997E-2,4.9000000000000002E-2]
[6,7.4500000000000011E-2,4.8000000000000001E-2,4.1000000000000002E-2,9.0000000000000011E-3,4.7E-2,0.13500000000000001,0.106,7.0000000000000007E-2,3.3000000000000002E-2,4.9000000000000002E-2,0.20700000000000002]
[7,0.74170000000000003,0.23899999999999999,0.16599999999999998,0.14100000000000001,0.17899999999999999,0.89100000000000001,0.41600000000000004,0.27400000000000002,1.4470000000000001,2.3140000000000001,1.35]
[8,1.6456,1.0030000000000001,0.42000000000000004,0.184,0.73099999999999998,1.8299999999999998,0.83099999999999996,0.97100000000000009,2.8929999999999998,5.0489999999999995,2.5440000000000005]
[9,2.7131999999999996,2.8650000000000002,1.119,0.246,2.1190000000000002,2.5090000000000003,3.1589999999999998,0.94599999999999973,3.9799999999999995,6.7889999999999997,3.3999999999999995]
[10,3.1849000000000007,3.7489999999999997,2.1480000000000001,0.29100000000000004,3.5859999999999999,0.65200000000000014,3.5940000000000003,1.464,4.5780000000000012,7.870000000000001,3.9170000000000007]
[11,3.6107999999999998,3.4700000000000006,2.452,0.31699999999999995,3.0989999999999993,2.2819999999999991,5.0050000000000008,0.69200000000000017,5.2989999999999995,8.2949999999999982,5.197000000000001]
[12,3.9227000000000003,2.9290000000000003,3.1300000000000008,0.27299999999999991,2.5120000000000005,1.0170000000000012,5.6080000000000005,0.92100000000000026,7.7250000000000014,8.115000000000002,6.9969999999999999]
[13,2.9462999999999995,1.0459999999999994,2.4449999999999985,0.14100000000000001,0.81099999999999994,2.302999999999999,2.6259999999999977,1.5369999999999999,5.3919999999999995,7.286999999999999,5.875]
[14,2.0613999999999999,2.2469999999999999,1.2960000000000012,9.3000000000000194E-2,0.2629999999999999,0.23799999999999955,1.3530000000000015,0.8490000000000002,3.820999999999998,5.9390000000000001,4.5150000000000006]
[15,1.4017000000000004,0.60699999999999932,0.84799999999999898,1.7999999999999794E-2,0.14200000000000124,0.32000000000000028,1.0079999999999991,0.2159999999999993,3.480000000000004,4.0640000000000001,3.3140000000000001]
[16,0.48400000000000043,0.20500000000000185,0.42400000000000126,1.8000000000000016E-2,5.4999999999999716E-2,0.13700000000000045,0.67500000000000071,0.13100000000000023,0.99399999999999977,1.3190000000000026,0.8819999999999979]
[17,7.277777777777672E-2,1.0999999999999233E-2,1.8999999999998352E-2,null,2.2000000000000242E-2,5.1000000000000156E-2,6.4000000000000057E-2,8.5000000000000853E-2,0.10899999999999466,0.14199999999999591,0.15200000000000102]
[18,5.0000000000007816E-3,null,null,null,null,null,null,3.0000000000001137E-3,3.0000000000001137E-3,5.000000000002558E-3,9.0000000000003411E-3]
[19,0]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"kwiecień",{"$f":"SUM(C96:L119)*3","v":1448.97},1492,{"$f":"E94/D94","v":1.0296969571488712}]
[null,null,1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C96:L96)>0, AVERAGE(C96:L96),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,5.1666666666666666E-2,null,null,null,null,0.05,3.6999999999999998E-2,4.9000000000000002E-2,5.2999999999999999E-2,5.7000000000000002E-2,6.4000000000000001E-2]
[6,0.13950000000000001,4.4999999999999998E-2,4.1000000000000002E-2,8.5999999999999993E-2,0.11,1.2999999999999998E-2,0.1,0.109,0.14400000000000002,0.25600000000000001,0.49100000000000005]
[7,0.99039999999999995,9.9999999999999992E-2,0.41300000000000003,0.68100000000000005,0.624,0.23299999999999998,0.79700000000000004,1.0830000000000002,0.41699999999999998,1.9339999999999999,3.6219999999999994]
[8,2.4637000000000002,1.9670000000000001,2,2.8029999999999999,3.41,0.24100000000000005,1.8339999999999996,2.4159999999999999,1.633,3.96,4.3730000000000011]
[9,4.9383999999999997,4.2219999999999995,5.3520000000000003,5.1470000000000002,5.641,0.29199999999999993,2.8520000000000003,3.5149999999999997,3.8340000000000005,8.8000000000000007,9.7289999999999992]
[10,5.9733999999999998,2.3460000000000001,7.3820000000000006,6.520999999999999,7.1119999999999983,3.3390000000000004,1.4569999999999999,4.5339999999999998,5.3150000000000004,10.401999999999999,11.326000000000001]
[11,6.7134,2.6690000000000005,7.5750000000000011,7.3070000000000022,8.0910000000000011,4.944,0.88499999999999979,6.6140000000000008,6.2839999999999989,9.8109999999999999,12.953999999999997]
[12,6.5229999999999988,4.0199999999999996,5.6899999999999977,7.6919999999999966,8.3449999999999989,3.3559999999999999,1.7509999999999994,6.8369999999999997,6.5040000000000013,7.4770000000000039,13.558]
[13,5.7081,2.7139999999999986,3.3440000000000012,7.5610000000000035,7.6700000000000017,3.1549999999999994,2.902000000000001,6.3969999999999985,6.2590000000000003,5.0799999999999983,11.999000000000002]
[14,5.3272000000000004,1.5380000000000003,3.9030000000000022,6.8329999999999984,6.8500000000000014,3.6609999999999996,4.42,6.1320000000000014,5.6020000000000003,3.0919999999999987,11.241]
[15,4.3487999999999998,0.63600000000000279,3.4399999999999977,5.6899999999999977,5.2539999999999978,3.4559999999999995,3.3460000000000001,4.6700000000000017,4.9939999999999998,2.9769999999999968,9.0250000000000057]
[16,3.1208,0.39699999999999847,1.8620000000000019,4.0480000000000018,4.1869999999999976,1.7540000000000013,2.3180000000000014,3.8729999999999976,3.7040000000000006,2.8220000000000027,6.242999999999995]
[17,1.4698999999999998,0.18499999999999872,0.63700000000000045,1.6159999999999997,2.0350000000000037,1.254999999999999,1.161999999999999,1.4909999999999997,1.7860000000000014,2.0300000000000011,2.5019999999999953]
[18,0.45,7.3000000000000398E-2,0.17899999999999494,0.21000000000000085,0.2569999999999979,0.36599999999999966,0.32999999999999829,0.30300000000000438,0.45299999999999585,1.195999999999998,1.1330000000000098]
[19,0.10019999999999989,1.2000000000000455E-2,1.7000000000003013E-2,2.4999999999998579E-2,3.9000000000001478E-2,3.1000000000002359E-2,8.8000000000000966E-2,5.0999999999994827E-2,0.14800000000000324,0.28000000000000114,0.31099999999999284]
[20,3.0000000000001137E-3,null,null,null,null,null,null,1.0000000000047748E-3,3.0000000000001137E-3,3.0000000000001137E-3,4.9999999999954525E-3]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"maj",{"$f":"SUM(C126:L149)*3","v":1898.8980000000006},2338,{"$f":"E124/D124","v":1.2312404352419135}]
[null,null,1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C126:L126)>0, AVERAGE(C126:L126),0)","v":0}]
[2,0]
[3,0]
[4,4.349999999999999E-2,null,null,null,null,3.7999999999999999E-2,4.1000000000000002E-2,3.2000000000000001E-2,6.0999999999999999E-2,4.4999999999999998E-2,4.3999999999999997E-2]
[5,0.15230000000000005,5.8999999999999997E-2,0.20399999999999999,0.13900000000000001,0.14000000000000001,5.3999999999999999E-2,0.17099999999999999,0.11899999999999999,0.26500000000000001,0.14900000000000002,0.22300000000000003]
[6,0.94609999999999983,0.29799999999999999,0.73699999999999999,0.69699999999999995,1.3980000000000001,0.38800000000000001,1.0569999999999999,0.66,1.7879999999999998,0.76800000000000002,1.67]
[7,2.2504,0.52,1.6350000000000002,2.8450000000000002,4.3659999999999997,1.1020000000000001,3.1559999999999997,1.444,2.415,1.7700000000000002,3.2509999999999994]
[8,3.9376999999999995,0.53600000000000003,3.1659999999999999,5.9739999999999993,7.5790000000000006,3.5940000000000003,4.0469999999999997,2.3129999999999997,3.9440000000000008,2.9790000000000001,5.2450000000000001]
[9,5.6589,1.5690000000000002,5.8880000000000008,10.523999999999999,10.096999999999998,5.2910000000000004,5.4670000000000005,2.2810000000000006,4.6229999999999993,3.4640000000000004,7.3850000000000016]
[10,7.0143000000000004,2.6259999999999994,7.33,12.089000000000002,12.143999999999998,7.1599999999999984,9.1449999999999996,2.5600000000000005,5.847999999999999,3.2349999999999994,8.0060000000000002]
[11,7.8676000000000013,2.6320000000000006,9.5519999999999996,13.057000000000002,13.359000000000002,9.4640000000000022,3.4740000000000002,5.8309999999999995,7.120000000000001,9.536999999999999,4.6499999999999986]
[12,7.5830999999999991,5.6069999999999993,7.634999999999998,12.303999999999995,13.179000000000002,2.9199999999999982,7.8049999999999997,5.1319999999999997,8.5309999999999988,5.5910000000000011,7.1269999999999989]
[13,7.4257000000000009,3.6180000000000003,5.7420000000000044,10.309000000000005,10.131,9.6290000000000013,6.0230000000000032,3.1499999999999986,11.134999999999998,11.827999999999999,2.6920000000000002]
[14,6.3694444444444436,null,3.654999999999994,10.381999999999991,9.4669999999999987,3.0510000000000019,4.4019999999999939,4.0840000000000032,9.720000000000006,8.5549999999999997,4.0090000000000003]
[15,5.9688000000000008,5.6230000000000011,2.5280000000000058,7.6450000000000102,7.9210000000000065,10.351999999999997,4.2000000000000028,3.9029999999999987,8.4569999999999936,4.1280000000000001,4.9309999999999974]
[16,4.1979999999999986,7.6609999999999978,1.7999999999999972,5.3109999999999928,5.6129999999999995,3.6319999999999979,2.7010000000000005,1.0989999999999966,6.3960000000000008,5.1630000000000038,2.6040000000000063]
[17,2.6589999999999998,2.448000000000004,0.92099999999999937,2.2280000000000086,4.0099999999999909,3.5230000000000032,1.695999999999998,4.277000000000001,3.4920000000000044,2.3259999999999934,1.6689999999999969]
[18,1.3264999999999993,1.1209999999999951,0.40500000000000114,1.4009999999999962,1.7150000000000034,1.9480000000000004,1.1820000000000022,1.3700000000000045,2.0429999999999922,0.90500000000000114,1.1749999999999972]
[19,0.48870000000000147,0.28699999999999903,7.3000000000000398E-2,0.28900000000000148,0.33100000000000307,0.71399999999999864,0.46900000000000119,0.50399999999999778,0.79400000000001114,0.70700000000000074,0.71900000000000119]
[20,6.0799999999998279E-2,1.300000000000523E-2,6.9999999999978968E-3,3.0999999999991701E-2,1.2999999999991019E-2,9.1999999999998749E-2,3.1999999999996476E-2,8.4000000000003183E-2,9.9999999999994316E-2,0.10800000000000409,0.12800000000000011]
[21,5.0000000000238742E-4,null,null,null,null,null,null,null,null,0,1.0000000000047748E-3]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"czerwiec",{"$f":"SUM(C156:L179)*3","v":2274.7139999999995},1922,{"$f":"E154/D154","v":0.84494138603798119}]
[null,null,1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C156:L156)>0, AVERAGE(C156:L156),0)","v":0}]
[2,0]
[3,0]
[4,4.809999999999999E-2,5.1999999999999998E-2,5.1999999999999998E-2,4.2999999999999997E-2,4.5999999999999999E-2,6.6000000000000003E-2,5.6000000000000001E-2,3.5999999999999997E-2,3.9E-2,4.8000000000000001E-2,4.2999999999999997E-2]
[5,0.29810000000000003,0.21400000000000002,0.33700000000000002,0.49800000000000005,0.40500000000000003,0.38300000000000001,0.22599999999999998,0.27200000000000002,5.0999999999999997E-2,0.34900000000000003,0.246]
[6,1.3424999999999998,1.6439999999999999,1.8939999999999999,0.93299999999999994,1.851,1.7419999999999998,1.7599999999999998,0.45500000000000002,0.29400000000000004,1.2449999999999999,1.607]
[7,3.1327000000000007,4.9989999999999997,4.9809999999999999,1.6180000000000001,2.3740000000000001,4.4710000000000001,4.1500000000000004,0.81700000000000006,1.3809999999999998,2.0390000000000001,4.4969999999999999]
[8,4.7059000000000006,8.125,8.125,2.0299999999999998,1.9029999999999996,7.3790000000000004,3.5969999999999995,3.5729999999999995,2.3620000000000001,2.8499999999999996,7.1149999999999993]
[9,6.1571000000000007,10.633999999999999,10.393000000000001,2.91,3.0270000000000001,9.7190000000000012,7.9459999999999997,3.4610000000000012,2.9720000000000004,2.5910000000000002,7.9179999999999993]
[10,8.154300000000001,12.488999999999997,11.706999999999997,3.8610000000000007,5.5030000000000001,11.459,11.365000000000002,3.8989999999999991,3.9789999999999992,5.9600000000000009,11.321000000000002]
[11,8.9088999999999992,13.579000000000001,11.047000000000004,6.9529999999999994,5.1669999999999998,12.537999999999997,13,7.1429999999999989,4.6539999999999999,5.1329999999999991,9.875]
[12,8.5458000000000034,13.800000000000004,12.707000000000001,6.2439999999999998,2.3780000000000001,12.868000000000002,13.387999999999998,8.2490000000000023,5.1810000000000009,4.7630000000000017,5.8800000000000026]
[13,8.4599999999999991,13.405999999999992,12.568999999999996,5.2579999999999991,2.6430000000000007,12.492000000000004,9.0670000000000073,7.2530000000000001,8.3339999999999996,8.3719999999999999,5.205999999999996]
[14,8.0616000000000021,10.978000000000009,12.234000000000009,4.7860000000000014,3.0719999999999992,11.501999999999995,8.9329999999999927,8.7609999999999957,8.7019999999999982,8.0919999999999987,3.5560000000000045]
[15,7.1096999999999984,7.7789999999999964,8.465999999999994,7.1310000000000002,1.7759999999999998,9.8919999999999959,5.9650000000000034,7.8719999999999999,8.9040000000000035,7.4919999999999973,5.82]
[16,5.1612999999999989,5.7480000000000047,5.242999999999995,2.6259999999999977,1.7169999999999987,7.4420000000000073,5.3229999999999933,5.7100000000000009,9.0790000000000006,7.0840000000000032,1.6409999999999911]
[17,3.1411999999999995,3.5369999999999919,3.9140000000000015,2.7139999999999986,1.9050000000000047,4.3389999999999986,4.5829999999999984,1.6739999999999995,4.7929999999999993,1.9909999999999997,1.9620000000000033]
[18,1.8055000000000043,1.9490000000000123,1.757000000000005,1.3250000000000028,1.3859999999999957,1.4230000000000018,2.5770000000000124,0.52500000000000568,3.8759999999999977,1.6189999999999998,1.6180000000000092]
[19,0.59219999999999828,0.42199999999999704,0.6910000000000025,0.49199999999999733,0.24800000000000466,0.46500000000000341,0.79299999999999216,0.22099999999999653,1.2150000000000034,0.65999999999999659,0.7149999999999892]
[20,0.1904999999999987,0.125,0.17499999999999716,7.7000000000005286E-2,0.13999999999999346,0.18699999999999761,0.15099999999999625,4.9999999999997158E-2,0.3469999999999942,0.38700000000000045,0.26600000000000534]
[21,8.4000000000017394E-3,3.0000000000001137E-3,4.0000000000048885E-3,6.9999999999978968E-3,9.0000000000003411E-3,4.9999999999954525E-3,7.0000000000050022E-3,1.1000000000002785E-2,1.0000000000005116E-2,1.8000000000000682E-2,1.0000000000005116E-2]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"lipiec",{"$f":"SUM(C186:L209)*3","v":2274.0089999999991},2032,{"$f":"E184/D184","v":0.89357605884585367}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C186:L186)>0, AVERAGE(C186:L186),0)","v":0}]
[2,0]
[3,0]
[4,3.5500000000000004E-2,3.7999999999999999E-2,4.1000000000000002E-2,3.9E-2,3.3000000000000002E-2,3.1E-2,3.3000000000000002E-2,3.5999999999999997E-2,3.3000000000000002E-2]
[5,0.16639999999999999,0.25900000000000001,0.219,0.19699999999999998,0.22,5.3000000000000005E-2,0.153,0.13200000000000001,0.11099999999999999,0.124,0.19600000000000001]
[6,1.0758000000000001,0.84400000000000008,1.4279999999999999,1.446,1.0489999999999999,0.47600000000000003,1.2570000000000001,1.2030000000000001,1.133,0.93299999999999994,0.9890000000000001]
[7,3.2552999999999996,2.7669999999999999,4.1050000000000004,4.0640000000000001,2.048,1.5569999999999999,4.0310000000000006,3.911,4.0709999999999997,3.5340000000000003,2.4649999999999999]
[8,5.2744999999999997,3.8699999999999997,5.8709999999999996,5.504999999999999,2.1389999999999998,2.7990000000000004,7.3249999999999993,6.7650000000000006,6.931,6.8820000000000006,4.6579999999999995]
[9,6.9077000000000002,6.7860000000000005,7.5619999999999994,6.1059999999999999,1.5460000000000003,5.7329999999999988,9.8449999999999989,8.5169999999999995,7.0130000000000017,9.2509999999999994,6.718]
[10,8.5149999999999988,7.8069999999999986,10.153000000000002,8.4209999999999994,1.702,9.1590000000000007,9.5660000000000025,10.067,7.8729999999999976,11.544,8.8580000000000005]
[11,9.424199999999999,8.0670000000000002,9.2499999999999964,9.804000000000002,1.5129999999999999,12.106999999999999,11.350999999999999,11.212000000000003,9.8149999999999977,12.927,8.195999999999998]
[12,8.5479000000000003,5.6140000000000008,10.058,5.9269999999999996,5.41,11.587000000000003,12.518000000000001,11.437999999999995,6.9790000000000063,13.243000000000002,2.7049999999999983]
[13,8.4008999999999983,4.2790000000000035,12.188000000000002,5.695999999999998,6.3230000000000004,10.403999999999996,11.982000000000006,9.32,5.8959999999999937,8.7309999999999945,9.1900000000000048]
[14,7.9986999999999995,2.894999999999996,10.694999999999993,9.0020000000000024,4.7749999999999986,10.338000000000001,11.36099999999999,6.5280000000000058,8.8510000000000062,6.054000000000002,9.4879999999999995]
[15,6.271300000000001,4.2109999999999985,9.855000000000004,6.6219999999999999,1.8900000000000006,9.2330000000000041,4.3610000000000042,7.304000000000002,6.0099999999999909,5.2060000000000031,8.0210000000000008]
[16,4.6816000000000013,2.6330000000000027,7.2540000000000049,6.1980000000000004,1.0450000000000017,5.8840000000000003,1.6919999999999931,6.1129999999999995,4.3390000000000128,5.0390000000000015,6.6189999999999927]
[17,2.9771999999999981,1.1159999999999997,4.1419999999999959,3.7690000000000055,3.450999999999997,4.1079999999999899,0.26800000000000068,4.3900000000000006,3.4719999999999942,2.2209999999999894,2.835000000000008]
[18,1.5607999999999982,0.78300000000000125,2.1269999999999953,2.3999999999999915,1.9460000000000051,1.8670000000000044,0.1460000000000008,1.2889999999999873,1.6599999999999966,1.8230000000000075,1.5669999999999931]
[19,0.57580000000000242,0.66400000000000148,0.94700000000000273,0.88100000000000023,0.70499999999999829,0.4480000000000075,0.132000000000005,0.36400000000000432,0.59700000000000841,0.56499999999999773,0.45499999999999829]
[20,0.13480000000000061,9.3999999999994088E-2,0.11800000000000921,0.15099999999999625,0.1769999999999996,0.15999999999999659,6.6000000000002501E-2,9.7000000000008413E-2,0.15999999999999659,0.26999999999999602,5.5000000000006821E-2]
[21,4.9999999999963407E-3,7.0000000000050022E-3,7.9999999999955662E-3,6.0000000000002274E-3,6.9999999999978968E-3,3.9999999999906777E-3,4.9999999999954525E-3,1.9999999999953388E-3,9.9999999999056399E-4]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"sierpień",{"$f":"SUM(C216:L239)*3","v":2109.8579999999993},2053,{"$f":"E214/D214","v":0.97305126695730271}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C216:L216)>0, AVERAGE(C216:L216),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,4.8799999999999996E-2,9.2999999999999999E-2,3.4000000000000002E-2,4.2999999999999997E-2,6.5000000000000002E-2,5.8999999999999997E-2,4.5999999999999999E-2,4.1000000000000002E-2,3.3000000000000002E-2,3.5000000000000003E-2,3.9E-2]
[6,0.43409999999999993,0.83600000000000008,0.23700000000000002,0.60799999999999998,0.62399999999999989,0.66100000000000003,0.48800000000000004,0.51800000000000002,0.23200000000000001,5.7999999999999996E-2,7.8999999999999987E-2]
[7,2.169,3.5539999999999994,1.27,2.7530000000000001,2.694,3.2309999999999999,3.0330000000000004,2.84,0.58399999999999996,1.25,0.48099999999999998]
[8,4.3650000000000002,6.1719999999999997,2.15,5.8030000000000008,5.5460000000000003,6.3840000000000003,6.1270000000000007,5.8319999999999999,1.377,2.7489999999999997,1.51]
[9,6.2648000000000001,7.3770000000000007,3.6589999999999998,8.3140000000000001,8.238999999999999,8.9439999999999991,8.7909999999999986,8.386000000000001,2.4130000000000003,4.55,1.9749999999999996]
[10,7.9019999999999992,7.8180000000000014,4.072000000000001,10.274999999999999,9.9529999999999994,10.901,10.899000000000001,9.3870000000000005,2.742,5.6159999999999997,7.3570000000000011]
[11,8.5439000000000007,8.929000000000002,6.6129999999999995,11.32,11.312000000000001,12.036000000000001,12.183999999999997,10.260000000000002,1.7530000000000001,5.8180000000000014,5.2140000000000004]
[12,8.9308999999999994,12.957999999999998,7.0169999999999995,11.349000000000004,11.808,12.368000000000002,12.61,11.808,0.34499999999999886,5.3000000000000007,3.7459999999999987]
[13,9.310299999999998,12.614999999999995,7.9690000000000012,11.361999999999995,10.838000000000001,11.569999999999993,12.245000000000005,11.902999999999999,0.97100000000000009,8.4710000000000001,5.1589999999999989]
[14,8.2730999999999995,9.4870000000000019,7.2759999999999962,10.233000000000004,8.911999999999999,10.683000000000007,11.051999999999992,11.133000000000003,0.73099999999999987,7.5079999999999956,5.7160000000000011]
[15,6.5237999999999996,7.9819999999999993,4.6330000000000027,8.0279999999999916,5.7180000000000035,9.3070000000000022,9.1280000000000001,8.7909999999999968,1.2310000000000016,9.1090000000000018,1.3110000000000035]
[16,4.2332000000000001,6.304000000000002,5.3969999999999985,4.909000000000006,0.2219999999999942,6.4789999999999992,6.2540000000000049,4.1760000000000019,0.81999999999999851,4.8819999999999979,2.8889999999999958]
[17,2.2084000000000019,3.9440000000000026,2.1630000000000038,3.0570000000000022,0.60000000000000853,3.2419999999999902,3.0570000000000022,1.5450000000000017,0.29600000000000115,2.5590000000000046,1.6210000000000022]
[18,0.84359999999999735,1.2939999999999969,1.2149999999999963,0.97499999999999432,0.52899999999999636,0.84499999999999886,0.7219999999999942,0.69899999999999807,0.35799999999999876,0.90299999999999869,0.8960000000000008]
[19,0.25880000000000025,0.32200000000000273,0.41000000000000369,0.39100000000000534,0.52199999999999136,0.24699999999999989,0.19700000000000273,0.15800000000000125,0.11000000000000121,0.12899999999999778,0.10199999999999676]
[20,2.3624999999996898E-2,5.8999999999997499E-2,6.8999999999995509E-2,3.0999999999991701E-2,6.0000000000002274E-3,1.300000000000523E-2,4.9999999999954525E-3,3.9999999999906777E-3,1.9999999999988916E-3]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"wrzesień",{"$f":"SUM(C246:L269)*3","v":1711.8720000000003},1525,{"$f":"E244/D244","v":0.89083763272020322}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C246:L246)>0, AVERAGE(C246:L246),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,0]
[6,8.8800000000000004E-2,0.189,8.6999999999999994E-2,0.10100000000000001,0.13300000000000001,0.111,8.4000000000000005E-2,0.06,4.2000000000000003E-2,4.7E-2,3.4000000000000002E-2]
[7,1.1389,1.6869999999999998,0.28200000000000003,1.871,1.835,1.2749999999999999,1.272,1.022,0.68599999999999994,0.77799999999999991,0.68099999999999994]
[8,4.1262000000000008,5.995000000000001,0.44100000000000006,5.7710000000000008,5.2329999999999997,4.5179999999999998,4.6320000000000006,4.2570000000000006,3.1959999999999997,3.1280000000000001,4.0910000000000002]
[9,5.9486000000000008,5.8179999999999996,0.6379999999999999,8.734,5.5780000000000003,6.8659999999999997,7.2830000000000004,7.5599999999999987,4.6029999999999998,4.697000000000001,7.7090000000000005]
[10,7.2978000000000005,5.9499999999999993,1.343,9.6709999999999994,7.504999999999999,8.745000000000001,9.4469999999999992,6.8250000000000011,9.2430000000000003,4.2119999999999997,10.036999999999999]
[11,7.4589000000000016,6.4810000000000016,1.0009999999999999,8.9649999999999999,8.0730000000000004,9.6630000000000003,10.291999999999998,4.0300000000000011,10.472000000000001,4.2649999999999988,11.347000000000001]
[12,6.5444999999999993,7.2869999999999955,1.5739999999999998,4.7430000000000021,7.7700000000000031,6.9220000000000006,9.9789999999999992,5.1449999999999996,10.970000000000002,1.2349999999999994,9.82]
[13,7.2316000000000003,7.9220000000000041,1.7620000000000005,3.2409999999999997,9.2409999999999997,10.478999999999999,10.404000000000003,10.125999999999998,10.306999999999995,0.94200000000000017,7.8919999999999959]
[14,7.5231000000000012,3.4390000000000001,7.9580000000000002,8.8879999999999981,10.664999999999999,8.1120000000000019,9.0649999999999977,9.9540000000000006,8.6350000000000051,1.1630000000000003,7.3520000000000039]
[15,5.5237999999999996,3.1219999999999999,5.261000000000001,9.0080000000000027,6.3859999999999957,6.9259999999999948,6.7549999999999955,5.703000000000003,6.5309999999999988,0.68500000000000227,4.8609999999999971]
[16,2.6873000000000022,1.3079999999999998,4.4109999999999978,1.536999999999999,2.5750000000000028,3.8290000000000006,2.4550000000000125,4.3260000000000005,3.4410000000000025,0.68599999999999994,2.3050000000000068]
[17,1.2143999999999981,0.61299999999999955,2.3410000000000011,1.1629999999999967,1.4699999999999989,1.5720000000000027,1.171999999999997,1.2759999999999962,1.0729999999999933,0.17599999999999838,1.2879999999999967]
[18,0.26730000000000198,0.12800000000000011,0.70700000000000074,0.632000000000005,0.32600000000000762,0.33400000000000318,0.19299999999999784,0.15400000000000347,0.13700000000000045,1.9999999999999574E-2,4.2000000000001592E-2]
[19,1.8666666666664611E-2,2.1000000000000796E-2,5.1999999999999602E-2,2.1000000000000796E-2,1.2000000000000455E-2,3.9999999999906777E-3,1.9999999999953388E-3]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"październik",{"$f":"SUM(C276:L299)*3","v":784.73100000000045},768,{"$f":"E274/D274","v":0.97867931813576825}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C276:L276)>0, AVERAGE(C276:L276),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,0]
[6,5.7666666666666665E-2,3.2000000000000001E-2,null,null,null,null,null,null,null,8.7999999999999995E-2,5.2999999999999999E-2]
[7,0.34970000000000001,0.20100000000000001,0.13900000000000001,0.35199999999999998,8.2000000000000003E-2,9.8000000000000004E-2,5.8000000000000003E-2,8.7999999999999995E-2,5.8000000000000003E-2,1.8059999999999998,0.61499999999999999]
[8,1.1522999999999999,0.48299999999999998,0.28399999999999997,0.93299999999999994,0.51600000000000001,0.78400000000000003,0.56599999999999995,0.72799999999999998,1.659,4.0789999999999997,1.4909999999999997]
[9,2.7441,1.3150000000000002,0.52800000000000002,1.3590000000000002,2.7789999999999999,1.17,3.2090000000000001,2.3850000000000002,5.3290000000000006,6.7700000000000005,2.5970000000000004]
[10,3.5960000000000001,1.8879999999999999,0.89,2.0979999999999999,2.3929999999999998,2.69,6.0779999999999994,5.99,3.9889999999999999,8.5039999999999996,1.4399999999999995]
[11,4.0133999999999999,2.6780000000000004,0.38300000000000023,3.8039999999999994,1.3250000000000002,2.5019999999999998,2.9450000000000003,10.222,6.1280000000000001,8.7280000000000015,1.4190000000000005]
[12,4.2565000000000008,2.085,0.56099999999999994,5.3960000000000008,2.0580000000000007,3.8650000000000002,3.7580000000000009,9.2070000000000007,6.7420000000000009,8.0390000000000015,0.8539999999999992]
[13,3.8242000000000003,2.5589999999999993,0.61599999999999966,3.7100000000000009,2.4469999999999992,4.8529999999999998,2.0640000000000001,6.8270000000000017,6.5790000000000006,7.3359999999999985,1.2510000000000012]
[14,2.8988999999999989,3.6379999999999999,1.8180000000000005,2.5689999999999991,2.58,3.254999999999999,1.3780000000000001,2.3539999999999992,5.8799999999999955,4.5279999999999987,0.98899999999999899]
[15,2.1289000000000002,2.5510000000000002,3.0959999999999992,2.6829999999999998,0.99900000000000055,0.98400000000000176,1.2169999999999987,3.7139999999999986,4.5210000000000008,1.3449999999999989,0.17900000000000027]
[16,0.9913000000000004,1.4390000000000001,3.0679999999999996,1.8189999999999991,0.37899999999999956,0.46300000000000097,0.27299999999999969,0.99399999999999977,1.4080000000000013,5.3000000000004377E-2,1.699999999999946E-2]
[17,0.22624999999999962,0.54599999999999937,0.58200000000000074,0.34800000000000253,6.4999999999999503E-2,7.2999999999996845E-2,4.5000000000001705E-2,3.4999999999996589E-2,0.11599999999999966]
[18,8.1999999999997179E-3,7.9999999999991189E-3,1.699999999999946E-2,3.9999999999977831E-3,1.1000000000001009E-2,1.0000000000012221E-3]
[19,0]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"listopad",{"$f":"SUM(C306:L329)*3","v":363.64799999999991},341,{"$f":"E304/D304","v":0.93771999296022546}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C306:L306)>0, AVERAGE(C306:L306),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,0]
[6,4.4499999999999998E-2,4.2999999999999997E-2,4.5999999999999999E-2]
[7,7.1399999999999991E-2,3.2000000000000001E-2,0.11900000000000001,5.6000000000000001E-2,4.7E-2,7.4999999999999997E-2,6.2E-2,0.128,7.5999999999999998E-2,5.2999999999999999E-2,6.6000000000000003E-2]
[8,0.34589999999999999,0.317,1.3539999999999999,0.151,5.8999999999999997E-2,0.21799999999999997,3.1E-2,6.5000000000000002E-2,0.16499999999999998,5.3999999999999999E-2,1.0449999999999999]
[9,1.4778,0.71000000000000008,5.9269999999999996,0.32400000000000007,0.20600000000000002,0.45200000000000001,0.14699999999999999,0.191,0.69899999999999995,2.1889999999999996,3.9329999999999998]
[10,2.4888000000000003,0.88700000000000001,9.4040000000000017,0.55599999999999994,0.34600000000000003,0.53100000000000003,0.42200000000000004,0.29800000000000004,0.252,5.1720000000000006,7.0200000000000005]
[11,2.6489000000000003,1.0289999999999997,8.4789999999999992,0.621,0.41600000000000004,0.75799999999999979,0.71099999999999997,0.24,0.38300000000000001,5.9160000000000004,7.9359999999999999]
[12,2.3668000000000005,0.61400000000000032,6.6769999999999996,0.61300000000000021,0.38500000000000001,1.2200000000000002,0.54800000000000004,0.374,0.2430000000000001,5.98,7.0139999999999993]
[13,1.6915000000000002,0.32299999999999995,4.7139999999999986,0.40599999999999969,0.25499999999999989,0.86400000000000032,0.67500000000000004,0.51,0.66000000000000014,4.4570000000000007,4.0510000000000019]
[14,0.90179999999999971,0.20999999999999996,1.0480000000000018,0.41000000000000014,9.2999999999999972E-2,0.6509999999999998,0.14900000000000002,1.3809999999999998,0.2849999999999997,2.1549999999999976,2.6359999999999992]
[15,0.11740000000000003,0.16600000000000037,0.25099999999999767,0.12000000000000011,2.0000000000000018E-2,0.13600000000000012,0.14299999999999979,5.0000000000000266E-2,1.2999999999999901E-2,0.22300000000000253,5.1999999999999602E-2]
[16,4.799999999999827E-3,1.1999999999999567E-2,6.0000000000002274E-3,1.9999999999997797E-3,3.0000000000001137E-3,9.9999999999944578E-4]
[17,0]
[18,0]
[19,0]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]
[]
[]
[]
[null,null,null,"suma","powinno być","mnożnik"]
[null,null,"grudzień",{"$f":"SUM(C336:L359)*3","v":103.12199999999999},200,{"$f":"E334/D334","v":1.9394503597680419}]
[null,"średnia",1,4,7,10,13,16,19,22,25,28]
[1,{"$f":"IF(COUNTA(C336:L336)>0, AVERAGE(C336:L336),0)","v":0}]
[2,0]
[3,0]
[4,0]
[5,0]
[6,0]
[7,5.4599999999999996E-2,5.2999999999999999E-2,6.4000000000000001E-2,4.3999999999999997E-2,5.8999999999999997E-2,5.2999999999999999E-2]
[8,6.4100000000000018E-2,0.20300000000000001,6.0000000000000053E-3,5.8999999999999997E-2,3.0000000000000027E-3,2.4E-2,6.8000000000000005E-2,9.9000000000000005E-2,5.8000000000000003E-2,5.8000000000000003E-2,6.3E-2]
[9,0.23230000000000001,0.66,5.3999999999999992E-2,0.64600000000000002,6.0000000000000053E-3,0.114,8.6999999999999994E-2,0.17400000000000002,2.8999999999999991E-2,0.46400000000000002,8.8999999999999996E-2]
[10,0.63159999999999994,0.99599999999999989,0.14600000000000002,0.81199999999999994,1.1999999999999997E-2,0.22899999999999998,2.3420000000000001,0.22899999999999998,0.18000000000000002,1.1479999999999999,0.222]
[11,0.70689999999999986,1.032,0.48599999999999999,1.024,0.15000000000000002,0.36000000000000004,1.633,0.372,0.20899999999999996,1.556,0.247]
[12,0.85270000000000012,1.024,1.345,0.99299999999999988,0.11100000000000002,0.34400000000000008,1.6260000000000003,0.44299999999999995,0.42600000000000005,1.508,0.70700000000000007]
[13,0.69880000000000009,0.87100000000000044,1.1920000000000002,0.51300000000000034,5.099999999999999E-2,0.34799999999999986,0.68499999999999961,0.27600000000000002,8.7999999999999967E-2,2.2430000000000003,0.72099999999999986]
[14,0.20219999999999994,0.27299999999999969,0.20399999999999974,0.30499999999999972,1.5999999999999959E-2,5.8000000000000052E-2,0.11800000000000033,8.4999999999999964E-2,5.0999999999999934E-2,0.73599999999999977,0.17600000000000016]
[15,2.1500000000000009E-2,1.6000000000000014E-2,4.4000000000000039E-2,1.4000000000000234E-2,1.6000000000000014E-2,1.0999999999999899E-2,1.6000000000000014E-2,1.2000000000000011E-2,1.5000000000000124E-2,3.0999999999999694E-2,4.0000000000000036E-2]
[16,0]
[17,0]
[18,0]
[19,0]
[20,0]
[21,0]
[22,0]
[23,0]
[24,0]

{"sheet":"Produkcja pradu","index":4,"n_rows":35,"n_cols":25,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["źródło","https://pvmonitor.pl//i_user.php?idinst=13&od=2021-06-20&do=2021-06-20#/pv1"]
["kWp",16]
[null,1,"% do 16",2,"% do 16",3,"% do 16",4,"% do 16",5,"% do 16",6,"% do 16",7,"% do 16",8,"% do 16",9,"% do 16",10,"% do 16",11,"% do 16",12,"% do 16"]
[1]
[2]
[3]
[4,null,null,null,null,null,null,null,null,0.13100000000000001,{"$f":"J7/$B$2","v":8.1875000000000003E-3},6.6000000000000003E-2,{"$f":"L7/$B$2","v":4.1250000000000002E-3},3.5000000000000003E-2,{"$f":"N7/$B$2","v":2.1875000000000002E-3}]
[5,null,null,null,null,0.42,{"$f":"F8/$B$2","v":2.6249999999999999E-2},0.28000000000000003,{"$f":"H8/$B$2","v":1.7500000000000002E-2},0.15899999999999997,9.9374999999999984E-3,0.38300000000000001,2.39375E-2,0.16500000000000001,1.03125E-2,7.3999999999999996E-2,{"$f":"P8/$B$2","v":4.6249999999999998E-3}]
[6,null,null,0.223,{"$f":"D9/$B$2","v":1.39375E-2},0.68000000000000016,4.250000000000001E-2,0.41899999999999993,2.6187499999999996E-2,1.411,8.8187500000000002E-2,1.7419999999999998,0.10887499999999999,1.298,8.1125000000000003E-2,0.78100000000000003,4.8812500000000002E-2,null,null,0.159,{"$f":"T9/$B$2","v":9.9375000000000002E-3}]
[7,0.28199999999999997,{"$f":"B10/$B$2","v":1.7624999999999998E-2},0.21199999999999999,1.325E-2,4.7899999999999991,0.29937499999999995,3.2110000000000003,0.20068750000000002,4.2789999999999999,0.26743749999999999,4.4710000000000001,0.27943750000000001,4.2329999999999997,0.26456249999999998,3.5370000000000004,0.22106250000000002,0.40400000000000003,{"$f":"R10/$B$2","v":2.5250000000000002E-2},0.46099999999999997,2.8812499999999998E-2,0.16900000000000001,{"$f":"V10/$B$2","v":1.0562500000000001E-2}]
[8,4.4000000000000039E-2,{"$f":"B11/$B$2","v":2.7500000000000024E-3},3.9090000000000003,0.24431250000000002,8.5109999999999992,0.53193749999999995,6.2889999999999997,0.39306249999999998,6.8710000000000004,0.42943750000000003,7.3790000000000004,0.46118750000000003,7.1340000000000003,0.44587500000000002,6.5979999999999999,0.41237499999999999,3.3170000000000002,0.20731250000000001,3.3899999999999997,0.21187499999999998,2.2869999999999999,0.1429375,0.14699999999999999,{"$f":"X11/$B$2","v":9.1874999999999995E-3}]
[9,0.42699999999999999,2.6687499999999999E-2,6.8479999999999999,0.42799999999999999,10.690000000000001,0.66812500000000008,9.6710000000000012,0.60443750000000007,9.9189999999999987,0.61993749999999992,9.7190000000000012,0.60743750000000007,9.6639999999999997,0.60399999999999998,8.9739999999999984,0.5608749999999999,6.2560000000000002,0.39100000000000001,6.8990000000000009,0.43118750000000006,5.1560000000000006,0.32225000000000004,0.89500000000000002,5.5937500000000001E-2]
[10,1.7809999999999997,0.11131249999999998,9.7940000000000005,0.61212500000000003,13.280000000000001,0.83000000000000007,11.858999999999998,0.74118749999999989,11.790000000000003,0.73687500000000017,11.459,0.71618749999999998,11.309999999999999,0.70687499999999992,10.938000000000002,0.68362500000000015,8.6059999999999981,0.53787499999999988,9.761000000000001,0.61006250000000006,7.5399999999999991,0.47124999999999995,2.4340000000000002,0.15212500000000001]
[11,4.5030000000000001,0.28143750000000001,10.91,0.68187500000000001,12.838999999999999,0.80243749999999991,12.130000000000003,0.75812500000000016,12.030999999999999,0.75193749999999993,12.537999999999997,0.78362499999999979,12.197000000000003,0.76231250000000017,12.164999999999999,0.76031249999999995,9.7960000000000029,0.61225000000000018,10.579999999999998,0.66124999999999989,8.1370000000000022,0.50856250000000014,5.3150000000000004,0.33218750000000002]
[12,2.5339999999999998,0.15837499999999999,10.469999999999999,0.65437499999999993,12.910000000000004,0.80687500000000023,13.369999999999997,0.83562499999999984,13.049999999999997,0.81562499999999982,12.868000000000002,0.80425000000000013,12.228000000000002,0.7642500000000001,12.573,0.78581250000000002,10.551999999999996,0.65949999999999975,10.319000000000003,0.64493750000000016,6.6509999999999998,0.41568749999999999,5.6239999999999988,0.35149999999999992]
[13,1.3460000000000001,8.4125000000000005E-2,8.4849999999999994,0.53031249999999996,11.409999999999997,0.71312499999999979,11.510000000000005,0.71937500000000032,11.669000000000004,0.72931250000000025,12.492000000000004,0.78075000000000028,11.68,0.73,12.185999999999993,0.76162499999999955,10.353000000000002,0.6470625000000001,9.4409999999999954,0.59006249999999971,5.8940000000000019,0.36837500000000012,2.8500000000000014,0.17812500000000009]
[14,1.625,0.1015625,6.4819999999999993,0.40512499999999996,8.7600000000000051,0.54750000000000032,11.650999999999996,0.72818749999999977,11.689999999999998,0.73062499999999986,11.501999999999995,0.71887499999999971,9.9869999999999948,0.62418749999999967,11.016000000000005,0.68850000000000033,9.7650000000000006,0.61031250000000004,8.3300000000000054,0.52062500000000034,2.8239999999999981,0.17649999999999988,1.0590000000000011,6.6187500000000066E-2]
[15,0.51399999999999935,3.2124999999999959E-2,3.4690000000000012,0.21681250000000007,5.269999999999996,0.32937499999999975,9.730000000000004,0.60812500000000025,9.8299999999999983,0.61437499999999989,9.8919999999999959,0.61824999999999974,8.8710000000000093,0.55443750000000058,9.3179999999999978,0.58237499999999986,7.3740000000000023,0.46087500000000015,4.9899999999999949,0.31187499999999968,0.33099999999999596,2.0687499999999748E-2,4.6999999999997044E-2,2.9374999999998153E-3]
[16,1.1000000000001009E-2,6.8750000000006306E-4,0.8160000000000025,5.1000000000000156E-2,2.3709999999999951,0.14818749999999969,5.0600000000000023,0.31625000000000014,6.6700000000000017,0.41687500000000011,7.4420000000000073,0.46512500000000045,6.3239999999999981,0.39524999999999988,6.4849999999999994,0.40531249999999996,4.1430000000000007,0.25893750000000004,3,0.1875]
[17,null,null,1.3999999999995794E-2,8.749999999997371E-4,0.12000000000000455,7.5000000000002842E-3,2.0489999999999924,0.12806249999999952,4.019999999999996,0.25124999999999975,4.3389999999999986,0.27118749999999991,4.2049999999999983,0.26281249999999989,3.2700000000000102,0.20437500000000064,1.6119999999999948,0.10074999999999967,1.2999999999999972,8.1249999999999822E-2]
[18,null,null,null,null,9.0000000000003411E-3,5.6250000000002132E-4,0.84000000000000341,5.2500000000000213E-2,1.2400000000000091,7.7500000000000568E-2,1.4230000000000018,8.8937500000000114E-2,1.5169999999999959,9.4812499999999744E-2,0.87800000000000011,5.4875000000000007E-2,0.40800000000000125,2.5500000000000078E-2,5.0000000000011369E-2,3.1250000000007105E-3]
[19,null,null,null,null,null,null,0.15999999999999659,9.9999999999997868E-3,0.64099999999999113,4.0062499999999446E-2,0.46500000000000341,2.9062500000000213E-2,0.54399999999999693,3.3999999999999808E-2,0.25300000000000011,1.5812500000000007E-2,4.0000000000048885E-3,2.5000000000030553E-4]
[20,null,null,null,null,null,null,0,0,8.8999999999998636E-2,5.5624999999999147E-3,0.18699999999999761,1.1687499999999851E-2,0.14700000000000557,9.1875000000003482E-3,3.5999999999987153E-2,2.2499999999991971E-3]
[21,null,null,null,null,null,null,null,null,null,null,4.9999999999954525E-3,3.1249999999971578E-4,3.0000000000001137E-3,1.8750000000000711E-4]
[22]
[23]
[24]
["suma",{"$f":"SUM(B4:B27)","v":13.067},null,{"$f":"SUM(D4:D27)","v":61.631999999999998},null,{"$f":"SUM(F4:F27)","v":92.06},null,{"$f":"SUM(H4:H27)","v":98.228999999999999},null,{"$f":"SUM(J4:J27)","v":105.49},null,{"$f":"SUM(L4:L27)","v":108.372},null,{"$f":"SUM(N4:N27)","v":101.542},null,{"$f":"SUM(P4:P27)","v":99.081999999999994},null,{"$f":"SUM(R4:R27)","v":72.59},null,{"$f":"SUM(T4:T27)","v":68.680000000000007},null,{"$f":"SUM(V4:V27)","v":38.988999999999997},null,{"$f":"SUM(X4:X27)","v":18.370999999999999}]
[]
[]
["prod miesięczna (kWh)",null,147,null,651,null,1102,null,1683,null,2153,null,2540,null,2032,null,2053,null,1525,null,1105,null,341,null,200]
["kWh/kWp miesięcznie",null,{"$f":"C31/$B$2","v":9.1875},null,{"$f":"E31/$B$2","v":40.6875},null,{"$f":"G31/$B$2","v":68.875},null,{"$f":"I31/$B$2","v":105.1875},null,{"$f":"K31/$B$2","v":134.5625},null,{"$f":"M31/$B$2","v":158.75},null,{"$f":"O31/$B$2","v":127},null,{"$f":"Q31/$B$2","v":128.3125},null,{"$f":"S31/$B$2","v":95.3125},null,{"$f":"U31/$B$2","v":69.0625},null,{"$f":"W31/$B$2","v":21.3125},null,{"$f":"Y31/$B$2","v":12.5}]
["prod dzienne średnia",null,{"$f":"C31/30","v":4.9000000000000004},null,{"$f":"E31/30","v":21.7},null,{"$f":"G31/30","v":36.733333333333334},null,{"$f":"I31/30","v":56.1},null,{"$f":"K31/30","v":71.766666666666666},null,{"$f":"M31/30","v":84.666666666666671},null,{"$f":"O31/30","v":67.733333333333334},null,{"$f":"Q31/30","v":68.433333333333337},null,{"$f":"S31/30","v":50.833333333333336},null,{"$f":"U31/30","v":36.833333333333336},null,{"$f":"W31/30","v":11.366666666666667},null,{"$f":"Y31/30","v":6.666666666666667}]
[]
["% średniej mieś do max",null,{"$f":"C33/B28","v":0.37499043391750214},null,{"$f":"E33/D28","v":0.35208982346832812},null,{"$f":"G33/F28","v":0.39901513505684699},null,{"$f":"I33/H28","v":0.57111443667348749},null,{"$f":"K33/J28","v":0.68031724966031537},null,{"$f":"M33/L28","v":0.78125961195388727},null,{"$f":"O33/N28","v":0.66704746147735261},null,{"$f":"Q33/P28","v":0.69067371806517164},null,{"$f":"S33/R28","v":0.70028011204481788},null,{"$f":"U33/T28","v":0.5363036303630363},null,{"$f":"W33/V28","v":0.29153521933536813},null,{"$f":"Y33/X28","v":0.3628907880173462}]